Budget Pacing Dashboard — August 2026

Selected range Aug 1, 2026 – Aug 11, 2026 · pacing as of Aug 11, 2026 · 20 days remaining · 18 portfolio accounts

18/18

Last refreshed Aug 11, 11:01 PM CDT

Total MTD spend

$288,107

across 18 accounts

Monthly budget

$845,608

contracted client budgets

Overall projection

96.0%

selected-range run rate

Flagged over 100%

4

accounts projecting overspend

Flagged under 90%

10

accounts projecting underspend

Account budget pacing

AccountMTD spendMonthly budgetAvg dailyProjection (variance · budget use)Daily req. (remainder)Vs previous periodStatusDaily spend (Aug 1Aug 11)
John Moore966-519-9676$145,967.15$410,000$13,269.74

+$1,362 · 100.3%

$13,201.64/day 10.0ppOver pace

J&W336-743-5519$27,229.18$76,000$2,475.38

+$737 · 101.0%

$2,438.54/day 57.9ppOver pace

Air Specialist679-324-0869$18,440.61$60,000$1,676.42

−$8,031 · 86.6%

$2,077.97/day 7.1ppUnder pace

Air Assurance631-446-8203$13,244.18$41,000$1,204.02

−$3,675 · 91.0%

$1,387.79/day 64.6ppOn track

Neese726-973-2980$11,772.50$37,000$1,070.23

−$3,823 · 89.7%

$1,261.38/day 46.7ppUnder pace

Woodlands311-072-9764$10,677.18$30,000$970.65

+$90 · 100.3%

$966.14/day 35.2ppOver pace

Allied848-636-3260Ads/LSA combined account; Local Services excluded from spend.$9,351.08$29,000$850.10

−$2,647 · 90.9%

$982.45/day 6.4ppOn track

Bradbury251-964-2023$8,933.33$28,182$812.12

−$3,006 · 89.3%

$962.43/day 4.7ppUnder pace

Kennon741-856-2352Ads/LSA combined account; Local Services excluded from spend.$8,175.13$25,500$743.19

−$2,461 · 90.3%

$866.24/day 31.9ppOn track

Honest771-736-4594$6,778.85$20,000$616.26

−$896 · 95.5%

$661.06/day 4.5ppOn track

Rosenberg372-465-6780$6,243.95$20,000$567.63

−$2,403 · 88.0%

$687.80/day 8.3ppUnder pace

Texas AirZone985-273-0475$5,364.34$17,500$487.67

−$2,382 · 86.4%

$606.78/day 77.7ppUnder pace

Robinson477-085-3010$4,773.33$15,000$433.94

−$1,548 · 89.7%

$511.33/day 0.8ppUnder pace

B&B414-489-5984$4,659.95$13,000$423.63

+$133 · 101.0%

$417.00/day 6.5ppOver pace

Tiger219-455-2956$2,990.33$9,426$271.85

−$999 · 89.4%

$321.78/day 16.4ppUnder pace

Perkins542-739-7496$1,938.22$8,500$176.20

−$3,038 · 64.3%

$328.09/day 84.3ppUnder pace

Chambliss497-130-2822$954.41$3,500$86.76

−$810 · 76.8%

$127.28/day 39.8ppUnder pace

GPS941-102-3501$613.68$2,000$55.79

−$271 · 86.5%

$69.32/day 19.4ppUnder pace